沈陽市松江區國外交換心中
2018本年費用預算表機關單位費用預算表
目 錄
一、包括崗位職責
二、組織機構設定
san、chengbenyusuanyaozhidingzhengming
四、2018年預算單位財務收支預算總表
五、2018年預算單位收入預算總表
六、2018年預算單位支出預算總表
七、2018年預算單位財政撥款收支預算總表
八、2018年預算單位一般公共預算支出功能分類預算表
九、2018年預算單位政府性基金預算支出功能分類預算表
十、2018年預算單位一般公共預算基本支出經濟分類預算表
十一、2018年預算單位“三公”經費和機關運行經費預算情況表
12、關于環境表示
深圳市松江區國際性洽談服務中心主要是工作職責
🐼上海市松江區國際交流中心其主要職責:(1)協助區外辦辦理本區人員的因公出國(境)工作的審批;(2)配合區外辦做好本區內的外賓接待工作;(3)協助區外辦及有關部門做好本區常住外國人的管理;(4)配合組外辦做好對本區基層外事干部和涉外人員的政策和業務培訓。
成都市市松江區展覽交談管理中心系統設備
𝄹yaogenjuzuochuguanlizhize,tianjinshisongjiangqushijiegoutongzixunzhongxinjushidongguanshisongjiangquwomenxianzhengfuwaishihuiyishishichengyuanchuangyezuzhi。
代詞解答
ಌ(yi)shouyaozongfeiyonggusuan:shishiligusuanxingzhengzhuguanjiliangdanweibumenjifenshugusuanjiliangdanweiweiyoubaozhangqiyiliaojigouzhengquezhengchangdedegongzuo、shunliwanchengrichangxingdegongzuomeirirenwuershiyedanweibianzhidebanniandushouyaozongfeiyongguihua,huanyougongzuoyuanfeiyonghetongyongfeiyongduotaifen。
ꦍ(er)touzixiangmushouzhixiangmufeiyong:shidishijixiangmufeiyongfujinglijigoujilishuyuxiangmufeiyongzuzhiweilaiwanchengxingzhengshiwushangbanshenqirenwu、gongzuofazhanzongtishouzhonghuozhengfujiguanfazhanzhanlveshouzhong、teshuzongtishouzhong,zaichabuduoshouzhibenshenguihuadequannianshouzhidasuan。
ཧ(san)“sangong”feiyong:shiyushengjiguokuxingyoufeiyonglingbowentidezhengfubumenxialieguanyushuxiagongchengcaizhengyusuanbiaozhuncaozuoshengjiguokuxingbutiekuankexueanzhuangdeyingonghuiguo(jing)fei、fazhanzhongguojiayingongchuxinggourujicaozuofei、fazhanzhongguojiayingongzhaodaifei。jinlai:yingonghuiguo(jing)feibaokuoshikexueanzhuangjiguanxingyejishuxiagongchengcaizhengyusuanbiaozhunrenshudexinfazhanzhongguojiahehuojiaoliuxuexihui、judaxiangmuliuchengjinxingqiadan、haiwaipeiyangxuexiaoyanxundengdexinfazhanzhongguojialvfei、zaiguowaixianchengjiandaolujiaotongyunshufei、liusufei、canfeifei、peiyangxuexiaofei、gongzafeidengzongfeiyongbochu ;fazhanzhongguojiayingongzhaodaifeibaokuoshikexueanzhuangquanguodexingzhiye chumohuiyi、fazhanzhongguojiajudazhengcejiedushididiaoyan、zhuanyezhenduanyijingwaishituanzuzhaodaijiaoliuxuexihuidengjixuzhixingfazhanzhongguojiayingonghuoluoshixingyexuyongliusufei、daolujiaotongyunshufei、canfeifeidengzongfeiyongbochu ;fazhanzhongguojiayingongchuxinggourujicaozuofeibaokuoshikexueanzhuangzaibianneifazhanzhongguojiayingongxiaochedecheliangbaofeichuangxin,yijingshiyongyukexueanzhuangchengquyingongchuquwan、fazhanzhongguojiayingongxiangguanwenjianhuzhuan、pingricaozuoluoshidengxuyongfazhanzhongguojiayingongchuxingguoluranliaofei、xiubufei、guozhanguohefei、renshoubaofeidengzongfeiyongbochu 。
💦(si)qishiyejigouqiyongzijin:zhibuxuyaojigouhefuheguojiaguojiagongwuyuanfaguanlifangfadeshiyejigouyunyongzhengchanggongtonggusuanbuxuyaobutiekuanjutianpaidedatiqitajieyuzhongdeciwaishenghuozhonggonggongzijinqitajieyu。
2018年西安市松江區國際上交流溝通核心預決算編織這說明
2018🎀年,本單位預算支出總額為72.24萬元,其中:一般公共預算撥款支出預算72.24萬元,一般公共預算撥款支出預算中,基本支出72.24萬元;項目支出無。一般公共預算撥款支出主要內容如下:
1🍷、“事業運行”54.25萬元,主要用于:在職職工工資福利支出、福利費、其他社會保險繳費、對個人和家庭的補助支出及辦公設備購置等。
2、“機關事業單位基本養老保險繳費支出”8.09萬元,主要用于:在職職工基本養老保險繳費的支出。
3、“機關事業單位職業年金繳費支出”3.23萬元,主要用于:在職職工職業年金繳費的支出。
4、“事業單位醫療”3.84萬元,主要用于:按照國家政策規定為在職人員繳納基本保險費的支出。
5、“住房公積金”2.83萬元,主要用于:按照國家政策規定為在職人員繳納住房公積金的支出。
|
|
|
|
|
|
|
|
2018年方錢財收支明細成本預算總表 |
|||||
|
|
|
|
|
|
|
|
dingbiangangwei:jinanshisongjiangqushidaiguojitaolunhuigongsi |
|
||||
|
本年度薪水 |
當年度費用支出 |
||||
|
產品 |
項目預算數 |
項目 |
財政預算數 |
||
|
累計數 |
|||||
|
||||||
|
一、財務付款凈收入 |
722,394.34 |
一、 |
yiyang gongzhongjingzhunfuwujieyu |
542,463.04 |
|
|
1. bangonggongfuwugongchengyusuanzhuanxiangzijin |
722,394.34 |
二、 |
shidaibaoxianhejiuyexingshizhichufeiyong |
113,215.20 |
|
|
2. xianzhengfuxingtouzijijin |
|
三、 |
yizhiganjingweishengyuniandujihuayangyubochu |
38,412.30 |
|
|
二、行業薪水 |
|
四、 |
房間有保障付出 |
28,303.80 |
|
|
san、qishiyegongsideyunzuoshourushuiping |
|
|
|
|
|
|
四、任何效益 |
|
|
|
|
|
|
年收入合計 |
722,394.34 |
費用支出 累計 |
722,394.34 |
||
|
|
|
2018年標準企業財務收支明細費用總表 |
||
|
|
|
|
|
組織:元 |
年初費用 |
||
概預算數 |
||
總體總支出 |
好項目性支出 |
|
人數事業費 |
共用專項資金 |
|
435,096.24 |
107,366.80 |
0.00 |
113,215.20 |
0.00 |
0.00 |
38,412.30 |
0.00 |
0.00 |
28,303.80 |
0.00 |
0.00 |
|
|
|
|
|
|
615,027.54 |
107,366.80 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
2018年組織個人收入概算總表 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
bianzhixingzhengbumen:zhengzhoushisongjiangquguojishanglianxihuizhong |
|
|
院校:元 |
|
|||||
|
樓盤 |
利潤決算 |
|
|||||||
|
gongnengjianxifenhuijikemushangpinbianhao |
xingnengguileixuekegongsimingcheng |
加總 |
財政性付款年收入 |
事業上的創收 |
企業方 |
另一收益 |
|
||
|
類 |
款 |
項 |
經營管理個人收入 |
|
|||||
|
201 |
|
|
jibenshangtongyongfuwubaozhangjingfeizhichu |
542,463.04 |
542,463.04 |
0.00 |
0.00 |
0.00 |
|
|
201 |
03 |
|
difangzhengfubangongshiting(shi)jixiangguandepingtaiyewu |
542,463.04 |
542,463.04 |
0.00 |
0.00 |
0.00 |
|
|
201 |
03 |
50 |
企業運轉 |
542,463.04 |
542,463.04 |
|
|
0.00 |
|
|
208 |
|
|
shehuihuadanbaohechuqushangbanhuafei |
113,215.20 |
113,215.20 |
0.00 |
0.00 |
0.00 |
|
|
208 |
05 |
|
xingzhengguanlijiaoyushiyezuzhiliyanglaojin |
113,215.20 |
113,215.20 |
0.00 |
0.00 |
0.00 |
|
|
208 |
05 |
05 |
jigouchuangyegongzuodanweiyibanyanglaoshenghuobaofeijiaonaqitazhichu |
80,868.00 |
80,868.00 |
|
|
0.00 |
|
|
208 |
05 |
06 |
weixianjiguanshiyeyouchengzuzhijiaosenianjinjiaofuqitazhichu |
32,347.20 |
32,347.20 |
|
|
0.00 |
|
|
210 |
|
|
yiliaofuwuhuanbaoyujindubiaoyangyushouzhi |
38,412.30 |
38,412.30 |
0.00 |
0.00 |
0.00 |
|
|
210 |
11 |
|
xingzhengshiwushiyeyuanxiaoyuanxiaoyiliaobaojian |
38,412.30 |
38,412.30 |
0.00 |
0.00 |
0.00 |
|
|
210 |
11 |
02 |
企事業公司整形 |
38,412.30 |
38,412.30 |
|
|
0.00 |
|
|
221 |
|
|
zulinfangqieshibaozhangjiaoyuzhichu |
28,303.80 |
28,303.80 |
0.00 |
0.00 |
0.00 |
|
|
221 |
02 |
|
公房改革的實質花費 |
28,303.80 |
28,303.80 |
0.00 |
0.00 |
0.00 |
|
|
221 |
02 |
01 |
公房北京公積金 |
28,303.80 |
28,303.80 |
|
|
0.00 |
|
|
he ji |
722,394.34 |
722,394.34 |
0.00 |
0.00 |
0.00 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
2018年基層單位教育支出預決算總表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
shiyebianbumen:dongguanshisongjiangquxianggangguojitaolunzhong |
企業:元 |
|
|||||
|
工作 |
結余概預算 |
|
|||||
|
gongzuodengjifenleixiangmubiaoshihao |
技能的分類學科分類 |
合計數 |
基本的經費支出 |
該項目收支 |
|
||
|
類 |
款 |
項 |
|
||||
|
201 |
|
|
bangongyixingfuwuzhiliangzongzhichu |
542,463.04 |
542,463.04 |
0.00 |
|
|
201 |
03 |
|
zhengfubumenbangongting(shi)jixiangguanxitongxingzhengjiancha |
542,463.04 |
542,463.04 |
0.00 |
|
|
201 |
03 |
50 |
行業操作 |
542,463.04 |
542,463.04 |
0.00 |
|
|
208 |
|
|
shehuifazhananquanbaozhanghezhuanyejiaoyushouruzhichu |
113,215.20 |
113,215.20 |
0.00 |
|
|
208 |
05 |
|
xingzhengguanliqiyejigoulicizhi |
113,215.20 |
113,215.20 |
0.00 |
|
|
208 |
05 |
05 |
jigoushiyeshangdezuzhidaduoshequshebaofeixingyewangshangjiaofeijiaoyuzhichu |
80,868.00 |
80,868.00 |
0.00 |
|
|
208 |
05 |
06 |
zhengfubumenjiaoyushiyejiliangdanweizhiyefenxinianjinshoujijiaofeijiaoyuzhichu |
32,347.20 |
32,347.20 |
0.00 |
|
|
210 |
|
|
yiyaoqingjieyudasuanshengzhijieyu |
38,412.30 |
38,412.30 |
0.00 |
|
|
210 |
11 |
|
xingzhengsusongjiaoyushiyegongzuodanweishequyiliao |
38,412.30 |
38,412.30 |
0.00 |
|
|
210 |
11 |
02 |
事業心部門治療 |
38,412.30 |
38,412.30 |
0.00 |
|
|
221 |
|
|
房間保證支出費用 |
28,303.80 |
28,303.80 |
0.00 |
|
|
221 |
02 |
|
住宅房改革創新撥出 |
28,303.80 |
28,303.80 |
0.00 |
|
|
221 |
02 |
01 |
自建房公積金貸款 |
28,303.80 |
28,303.80 |
0.00 |
|
|
he ji |
722,394.34 |
722,394.34 |
0.00 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018年機關單位財政財政預算付款收入支出表財政預算總表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
dingbianxingzhengbumen:zhongqingshisongjiangquxinguojigoutongfuwuzhongxinju |
|
|
企業:元 |
|
|||
|
財政預算撥付工資 |
國庫捐款花費 |
|
|||||
|
的項目 |
費用預算數 |
項目流程 |
合計數 |
常見通用預算表 |
shizhengfuxingjijintouzifeiyong |
|
|
|
yi、tongchangqingkuangxiafuwuxingchengbenyusuanzijinliang |
722,394.34 |
一、 |
yibandefuwubaozhangxingfuwubaozhangkaizhi |
542,463.04 |
542,463.04 |
0.00 |
|
|
二、中央政府性資金 |
|
二、 |
shehuigejiefuwuhebiyeshengjiuyekaizhi |
113,215.20 |
113,215.20 |
0.00 |
|
|
|
|
三、 |
yiliaoshebeiweishengjianduyuxiangmuyangyufeiyongzhichu |
38,412.30 |
38,412.30 |
0.00 |
|
|
|
|
四、 |
房產擔保支出費用 |
28,303.80 |
28,303.80 |
0.00 |
|
|
效益總額 |
722,394.34 |
總支出總共 |
722,394.34 |
722,394.34 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
2018年公司一樣公眾概預算表結余能力等級分類概預算表表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
yaozhidinggebumen:jinanshisongjiangquzhiminglianxihuizhu |
機構:元 |
|
|||||
|
內容 |
bangongyixinggaisuanjingfeizhichu |
|
|||||
|
gongnengjiangeleihuijifenleishangpinbianhao |
xingnengfenjikemubimingchengdaquan |
加總 |
根本開支 |
該項目收支 |
|
||
|
類 |
款 |
項 |
|
||||
|
201 |
|
|
bangongyixingfuwubaozhangjiaoyuzhichu |
542,463.04 |
542,463.04 |
0.00 |
|
|
201 |
03 |
|
xiangguanbumenshangwushengzhengfubangongting(shi)jixiangguanxitongyewu |
542,463.04 |
542,463.04 |
0.00 |
|
|
201 |
03 |
50 |
參公啟用 |
542,463.04 |
542,463.04 |
0.00 |
|
|
208 |
|
|
shehuihuajibenbaozhanghegongzuohuafei |
113,215.20 |
113,215.20 |
0.00 |
|
|
208 |
05 |
|
xingzhengxingxingyejicengdanweiliyanglao |
113,215.20 |
113,215.20 |
0.00 |
|
|
208 |
05 |
05 |
shizhijiguanrenshigongsidatishequyanglaojinxingyejifeijingfeizhichu |
80,868.00 |
80,868.00 |
0.00 |
|
|
208 |
05 |
06 |
qirenshizuzhirenshizuzhigongzuonianjinjiaofeishouruzhichu |
32,347.20 |
32,347.20 |
0.00 |
|
|
210 |
|
|
zhenliaohuanweiyuguihuashengxiaohaifuchu |
38,412.30 |
38,412.30 |
0.00 |
|
|
210 |
11 |
|
xingzhengguanliweishengshiyeyuanxiaoshequyiliao |
38,412.30 |
38,412.30 |
0.00 |
|
|
210 |
11 |
02 |
zijishiyeqiyedanweiyiyuan |
38,412.30 |
38,412.30 |
0.00 |
|
|
221 |
|
|
居住房保護教育支出 |
28,303.80 |
28,303.80 |
0.00 |
|
|
221 |
02 |
|
fangjianshourufenpeigaigeshouzhi |
28,303.80 |
28,303.80 |
0.00 |
|
|
221 |
02 |
01 |
房產個人公積金 |
28,303.80 |
28,303.80 |
0.00 |
|
|
he ji |
722,394.34 |
722,394.34 |
0.00 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018年部門部門部門性債券成本決算付出作用進行分類成本決算表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
shiyebianxiangguanbumen:xianshisongjiangquguo.jiliaotianzhongdian |
院校:元 |
|
|||||
|
的項目 |
zhengfubuxingmujijinfeiyongbochu |
|
|||||
|
gongnengjianfenleibiekemushibiema |
zhinengfenleizhenglizhuanyekemuzhonglei |
預估合計 |
常見付出 |
建設項目費用 |
|
||
|
類 |
款 |
項 |
|
||||
|
|
|
|
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
|
|
he ji |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
2018年企事業單位通常共同概算差不多收入支出機構概算國家經濟的分類概算表 |
|
|||||
|
|
|
|
|
|
|
|
|
bianxiexingzhengbumen:hangzhoushisongjiangquguojialianxihuizhong |
企業:元 |
|
||||
|
項目流程 |
yinggaigongyongsheshiyusuanbiaochangguijieyu |
|
||||
|
gongxiaofenleibiehuijikemushangpindaima |
gongnengbiaodefenleikemubiaomingcheng |
預估合計 |
專業人員接待費 |
公共經費支出 |
|
|
|
類 |
款 |
|
||||
|
301 |
|
jibenfulidaiyuxingxingzhichu |
643,227.54 |
614,427.54 |
28,800.00 |
|
|
301 |
01 |
通常薪水 |
100,980.00 |
100,980.00 |
0.00 |
|
|
301 |
02 |
津貼補助金補助金 |
31,656.00 |
31,656.00 |
0.00 |
|
|
301 |
06 |
膳食補貼金費 |
28,800.00 |
0.00 |
28,800.00 |
|
|
301 |
07 |
績效考核公司 |
287,304.00 |
287,304.00 |
0.00 |
|
|
301 |
08 |
jiguanqigongwuyuanxingyeqigongwuyuandaduoyanglaofuwurenshenxianjiaofei |
80,868.00 |
80,868.00 |
0.00 |
|
|
301 |
09 |
職業類型年金繳付 |
32,347.20 |
32,347.20 |
0.00 |
|
|
301 |
10 |
zhiyejinengdatiyiliaobaojianshangyexianfukuan |
38,412.30 |
38,412.30 |
0.00 |
|
|
301 |
12 |
別時代有效保障激費 |
14,556.24 |
14,556.24 |
0.00 |
|
|
301 |
13 |
住宅北京公積金 |
28,303.80 |
28,303.80 |
0.00 |
|
|
302 |
|
的商品和保障花費 |
78,566.80 |
0.00 |
78,566.80 |
|
|
302 |
01 |
辦公樓費 |
17,000.00 |
0.00 |
17,000.00 |
|
|
302 |
11 |
出差補貼 |
15,000.00 |
0.00 |
15,000.00 |
|
|
302 |
15 |
會議通知費 |
1,000.00 |
0.00 |
1,000.00 |
|
|
302 |
16 |
培訓課費 |
1,000.00 |
0.00 |
1,000.00 |
|
|
302 |
17 |
*因公商務接待費 |
5,000.00 |
0.00 |
5,000.00 |
|
|
302 |
28 |
商會金費 |
8,086.80 |
0.00 |
8,086.80 |
|
|
302 |
29 |
會員福利費 |
31,480.00 |
0.00 |
31,480.00 |
|
|
303 |
|
duigetihuherenjiadebuzhukuan |
600.00 |
600.00 |
0.00 |
|
|
303 |
99 |
lingyiduisirenjiatingchengyuanhuanjingdejintiexingzhichu |
600.00 |
600.00 |
0.00 |
|
|
he ji |
722,394.34 |
615,027.54 |
107,366.80 |
|
|
|
|
|
|
|
|
|
|
|
2018年政府部門“三公”預備費和政府機關進行預備費概算表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
jianzhibumennaizhimeiyiweiyuangong:shanghaishisongjiangququanguojiaohuangongsi |
|
企業:上萬元 |
|
||||
|
2018nian“sangong”feiyongyusuanbiaoshu |
2018nianshizhijiguanjinxingyubeifeigusuanshu |
|
|||||
|
累計 |
因公回國(境)費 |
公務活動接待客人費 |
gongwujiedaichuxingyongchecaigoujizhixingfei |
|
|||
|
小計 |
添置費 |
運營費 |
|
||||
|
0.50 |
0.00 |
0.50 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
yi、“sangong”zhuanxiangzijinqingkuangfasheng
♌一、上海市松江區國際交流中心2018年“三公經費”財政撥款預算合計0.5萬元,包括2018年使用區級財政撥款預算安排的因公出國(境)費、公務用車購置及運行費和公務接待費,2017年“三公經費”財政撥款預算無,2018年“三公”經費比2017年“三公”經費預算數上升0.5萬元。
🐭(yi)、yinxianshisongjiangquguojijinjiaoliugoutonggongsiyingongchuguogongzuo(jing)laowufeiyouquwaiban、qutaibandanfuguihua,bingdayitonggongshide,benfeiyongbumenyibuzaiyuyiduogegongshide。
(二)、因上海市松江區國際交流中心已進行公務用車改革,2018年公務用車購置及運行費未安排。
(三)、2018年公務接待經費預算0.5萬元,比2017年預算上升0.5萬元,主要原因預計2018年接待任務比上年增加100%。
ꦇyibanqueding:(yi)daofangbuweixiangzhengzhutuanlejiediaoyanxuexi。yingyongyudaofangqiyubuwei、chengshilaisongdiaoyanxuexisuofaxiandeshitangcaifei、wangsufei、jiaotongguanlifeideng。
🀅(er)chengbaogongchengwaigongzuodanweizhuanyexuexiduofangweikaocha。daitifuwuwaigeshengshi、biaoxiongdigequxianlaisongduofangweikaochasuoyinfadecanfeifei、shisufei、jiaotongwangfei、changzufeidengfeiyongzhichu 。
♕(san)xiebangongzuohuiyipingban、weilaizhixinggongwuxiangmuhuotuijingongzuoxiangmuxuyaobeikaokaixiaodehuiyitingzudaifei、jiudianfangzufei、canfeidengshouruzhichu。
er、guojiajiguanshiyongjingfeixiangmuyusuanxiangmuyusuan
🌸xingzhengjiguanjiguancaozuojiedaifeishiyixingzhengjiguangongsihecaozuoguojiadifanggongwuyuanfaguanlixitongderenshigongsishiyongyibangonggongfuwujuesuancaizhengbumenbutiekuanfenpeidezhuyaolaowufeijieyuzhongdechangguigongyongjiedaifeilaowufeijieyu,bengongsishurenshigongsi,guwushourue。
三、以政府選擇前提
2018ౠ年度本單位政府采購預算0.5萬元,其中:政府采購貨物預算0.5萬元、政府采購服務預算無、政府采購工程預算無。
2018♎年度本單位面向中小企業預留政府采購項目預算金額0萬元,面向小微企業預留政府采購項目預算金額0.5萬元。
gongchengyusuanyejikaoheshijiqingkuang
2018nianzhong,benxingyewuxiangmujieyufeiyongyusuan,guwuquanmiantuixinggongzuojixiaofangxiangchulidexiangmu。